Exchange America
12% Cash on Cash Return - Plus Equity Position
Effective Gross Annual Income $981,299
Total Expenses - $473,600
Net Operating Income: $507,699
1st Mortgage @ 8.75% $240,000
2nd Mortgage @ 8% $ 60,000
Cash Flow after Debt $207,699
Value @ 10% Cap Rate $5,076,990
GO TO PREVIOUS PAGE
Return to Exchange America
© Copyright, B.T. O'Malley, 1995,1996,1997,1998.
Registered with the US Office of Patents & Trademarks.
HTML 3.0 info@exchangeamerica.com